Answer:
Sherman Equipment Co.
a) Sherman Equipment Co.
Multistep Income Statement
For the year ended December 31, 2016
Sales Revenue $320,000
Cost of Goods Sold 148,000
Gross profit $172,000
Operating expenses:
Salaries Expense $ 69,000
Operating Expenses 62,000
Uncollectible Accounts Expense 8,100
Total operating expenses $139,100
Operating income $32,900
Interest Revenue 5,400
Net income $38,300
Balance Sheet
As of December 31, 2016
Assets
Current Assets:
Cash $48,100
Interest Receivable (short term) 1,500
Accounts Receivable 56,000
Allowance for Doubtful Accounts (7,800) 48,200
Notes Receivable (short term) 24,000
Supplies 1,200
Inventory 98,300
Prepaid Rent 12,500
Total current assets $233,800
Long-term assets:
Land 40,000
Total assets $273,800
Liabilities and Equity:
Current liabilities:
Accounts Payable $46,000
Salaries Payable 12,000
Total current liabilities $58,000
Equity:
Common Stock $100,000
Ending Retained Earnings 115,800
Total equity $215,800
Total liabilities and equity $273,800
Explanation:
a) Data and Calculations:
Cash 48,100
Interest Receivable (short term) 1,500
Accounts Receivable 56,000
Notes Receivable (short term) 24,000
Supplies 1,200
Inventory 98,300
Prepaid Rent 12,500
Land 40,000
Allowance for Doubtful Accounts 7,800
Accounts Payable 46,000
Salaries Payable 12,000
Common Stock 100,000
Beginning Retained Earnings 81,000
Dividends 3,500
Interest Revenue 5,400
Sales Revenue 320,000
Cost of Goods Sold 148,000
Salaries Expense $ 69,000
Operating Expenses $ 62,000
Uncollectible Accounts Expense 8,100
Cash Flow from Investing Activities 78,400
Beginning Retained Earnings 81,000
Net income 38,300
Dividends (3,500)
Ending Retained Earnings 115,800
Andy contracts with Susan to feed his dog while he is Europe during the month of July. Andy calls and revokes on July 1st after Susan has gone out and purchased the necessary products to perform but has not yet feed the dog once. A court will likely:
Answer: D. Enforce the contract.
Explanation:
This falls under the doctrine of Promissory estoppel. This posits that when a party to a contract has invested their money into procuring the necessary tools to fulfil their part of the contract, the other party may not cancel the contract unless they pay the former party what they would have made from the contract.
This is because the party that used their money to procure tools (Susan in this case) would not have done so if the other party (Andy) had not made a promise to them in the contract that they would fulfil their part of the bargain.
The Courts would therefore enforce the contract.
Wages of 8,000 are earned by workers but not paid as of december 31
Answer:
huh i dont understand that question no choosing letter
Elm Corporation is a merchandising company. The year began with inventory of $21,000, Purchases for the year were $46,000, and the Ending Inventory was $8,000. What is the Cost of Goods Sold that would be reported on the income statement
Answer:
$59,000
Explanation:
Calculation to determine the Cost of Goods Sold that would be reported on the income statement
Using this formula
Cost of Goods Sold=Purchases for the year+beginning Inventory)-Ending Inventory
Let plug in the formula
Cost of Goods Sold=($46,000+$21,000) - $8,000
Cost of Goods Sold=$67,000-$8,000
Cost of Goods Sold=$59,000
Therefore the Cost of Goods Sold that would be reported on the income statement is $59,000
The following monthly data are available for Waterway Industries. which produces only one product: Selling price per unit, $54; Unit variable expenses, $14; Total fixed expenses, $42000; Actual sales for the month of June, 2000 units. How much is the margin of safety for the company for June
Answer:
Margin of safety= 950 units
Explanation:
First, we need to calculate the break-even point in units:
Break-even point in units= fixed costs/ contribution margin per unit
Break-even point in units= 42,000 / (54 - 14)
Break-even point in units= 1,050
Now, the margin of safety in units:
Margin of safety= (current sales level - break-even point)
Margin of safety= 2,000 - 1,050
Margin of safety= 950 units
who is the first lady president in the world
Answer:
Isabel Martínez de Perón
Explanation:
Isabel Martinez de Perón of Argentina was the very first woman or lady to serve as leader of a country as president, taking over as vice president following her husband died in 1974.
On July 21, 1960, Sirimavo Bandaranaike was chosen as the world's first women Prime Minister.
Fruit Car Company manufactures 10 fruit themed cars per month. A compact media center is included in each car. Fruit Car Company manufactures the media center in-house but is considering the possibility of outsourcing this function. At present, the variable cost per unit is $275, and the fixed costs are $39,000 per month. The CEO, wishes to increase operating income by $5000. He has an offer from a foreign producer to provide the media centers at a contract cost of $325 per unit. The required savings in fixed costs in order to achieve his objective would be ________.
a. 52800.
b. $200.
c. 51200.
d. $1000.
Sheridan Company has the following inventory data: July 1 Beginning inventory 36 units at $19 $684 7 Purchases 126 units at $20 2520 22 Purchases 18 units at $22 396 $3600 A physical count of merchandise inventory on July 30 reveals that there are 60 units on hand. Using the LIFO inventory method, the amount allocated to cost of goods sold for July is
Answer:
$2436
Explanation:
LIFO means last in first out. It means that it is the last purchased inventory that is the first to be sold.
total goods sold = (total inventory purchased + beginning inventory) - 60
(36 + 126 + 18) - 60
180 - 60
= 120
the 120 units sold would be taken from the inventory purchased on the 22nd and 7
(18 x 22) + [(120 - 18) x 20]
396 + 2040 = 2436
During its first month of operations, Purrfect Pets purchased 5,100 bags of dog food at a cost of $7 a bag and sold all 5,100 bags of dog food on account with payment terms of 1/10, n/30 for $11 each. A total of 2,100 of these bags were sold to customers who paid within the discount period; the other customers paid after the discount period had ended. Sales allowances totaling $220 were granted to customers whose dogs did not like the dog food. Required: Calculate the gross profit for the month. Calculate the gross profit percentage for the month.
Answer:
Purrfect Pets
The gross profit for the month is:
= $20,180.
The gross profit percentage for the month is:
= 36.11%.
Explanation:
a) Data and Calculations:
Quantity of dog food purchased = 5,100 bags
Cost per bag = $7
Quantity of dog food sold = 5,100 bags
Sales price per bag = $11
Sales revenue $56,100 ($5,100 * $11)
Less Sales allowances 220
Net Sales $55,880
Cost of goods (dog food) sold 35,700 (5,100 *$7)
Gross profit $20,180
Discounts (2,100 * $11 * 1%) 231
Net operating income $19,949
Gross profit percentage = Gross profit/Net Sales * 100
= $20,180/$55,880 * 100
= 36.11%
The WRT Corporation makes collections on sales according to the following schedule:
25% in month of sale
65% in month following sale
5% in second month following sale
5% uncollectible
The following sales have been budgeted:
Sales
April $120,000
May $100,000
June $110,000
Budgeted cash collections in June would be:_____.
a. $27,500.
b. $98,500.
c. $71,000.
d. $115,500.
Answer:
Total cash collection June= $98,500
Explanation:
Giving the following information:
25% in month of sale
65% in month following sale
5% in second month following sale
5% uncollectible
The following sales have been budgeted:
Sales
April $120,000
May $100,000
June $110,000
Cash collection June:
Cash collection from June= 110,000*0.25= 27,500
Cash collection from May= 100,000*0.65= 65,000
Cash collection from April= 120,000*0.05= 6,000
Total cash collection June= $98,500
A retail store sold gift certificates that are redeemable in merchandise. The gift certificates lapse one year after they are issued. How would the deferred revenue account be affected by each of the following?
Redemption of certificates Lapse of certificates
a. Decrease Decrease
b. Decrease No effect
c. No effect Decrease
d. No effect No effect
Answer:
The correct option is b. That is, the deferred revenue account will be affected as follows:
Redemption of certificates Lapse of certificates
b. Decrease No effect
Explanation:
The given options in the question are clearly stated as follows:
Redemption of certificates Lapse of certificates
a. Decrease Decrease
b. Decrease No effect
c. No effect Decrease
d. No effect No effect
The explanation of the answers is now provided as follows:
When a gift certificate is redeemed, it implies that merchandise has been given to the holder of the gift certificate in return. This will therefore decrease the deferred revenue account.
However, the moment a gift certificate is lapse; it is no longer possible redeem it for merchandise. That is, no merchandise has been given to the holder of the gift certificate in return. This therefore indicates that that the deferred revenue account will not change.
Therefore, the correct option is b. That is, the deferred revenue account will be affected as follows:
Redemption of certificates Lapse of certificates
b. Decrease No effect
The purpose of rough cut capacity planning is to: Select one: a. place a time fence around the MPS. b. determine a production schedule that offers a rough order of magnitude. c. cut excess capacity from the MPS. d. assess the feasibility of the MPS. e. govern the length of the execution cycle.
Answer:
The answer is "Option d".
Explanation:
To compute the estimated work on master capacity planning, the objective of basic resource allocation is utilized. It is then contrasted to a proven ability that enhances organizational MPS feasibility.
It verifies that you have enough ability at your disposal that satisfy the needs of your master's programs. It is a tool in long-term production scheduling for marketing and production to accomplish the ratio of the capacity required and accessible and to manage changes in the plan and/or looking.
Jason is faced with two choices: A BMW costing $40,000 gives him an additional 1005 units of utility, and a laser printer costing $1,000 gives him an additional 25 units of utility. Rational choice theory would predict that he would choose:
Answer:
either a BMW or a laser printer because they yield the same marginal printer
Explanation:
A rational consumer would choose the good that provides a higher utility
Marginal utility is the additional satisfaction received from consuming an additional unit of a good or service. Marginal utility is the additional utility derived from consuming one more unit of a good. the consumption decision is to consume more units of a good that gives the higher utility per good.
Marginal utility per good = marginal utility / price of the good
BMW = 1005 /40,000 = 0.025
Printer = 25 / $1000 = 0.025
What are the resources og microeconomics?
Answer:
resources like land, tools, money, time, labor and enterprise
Given the following information, prepare an income statement for the Dental Drilling Company.
Selling and administrative expense $90,000
Depreciation expense 75,000
Sales 621,000
Interest expense 46,000
Cost of goods sold 231,000
Taxes 50,000
Answer:
Results are below.
Explanation:
Giving the following information:
Selling and administrative expense $90,000
Depreciation expense 75,000
Sales 621,000
Interest expense 46,000
Cost of goods sold 231,000
Taxes 50,000
With the information listed above, we need to make an income statement following the structure below:
Sales= 621,000
COGS= (231,000)
Gross profit= 390,000
Selling and administrative expense= (90,000)
Depreciation expense= (75,000)
Interest expense= (46,000)
Eearning before taxes (EBT)= 179,000
Taxes= (50,000)
Net operating income= 129,000
Hudson Manufacturing is an MNE based in the United States with operations in Asia. The firm is considering expansion into the European Union. Executives at the firm are debating whether central Europe or Eastern Europe would be best for the firm. Which of the following best supports a decision to establish operations in Eastern Europe?
a. Hudson wants to implement high performance work system.
b. Hudson plans to staff the foreign facility with local managers.
c. Hudson wants to minimise costs by keeping wages low.
e. Hudson recently lost money in a joint venture Explain each point to the executives as you decide on which point to support
In the question only "option a" is correct which can be defined as follows:
East Europe has also been able to build an industrial engine thanks to its entrepreneurial spirit. Several large companies have chosen the area as a location to produce their products.The decision benefits everyone, not just commercially, even though their motives may differ because of its highly-skilled, but cost-competitive labor force, many countries offer products of exceptional quality.East European workshops adhere to high moral standards of behavior. East European nations offer tremendous potential for organizations with strong ethical standards, particularly in light of Asian labor issues. This brand can offer 'Made in Europe' goods at a competitive rate because of the lower production costs which are retained.Firms can easily access all the gear & supplies they need for the area while lowering its transport costs & spending time on the road. The manufacturers can therefore probably deal with the finest and most established countries in terms of the quality of the products.Several East European workshops are eager to provide high standards and are not afraid to go the extra mile. In addition to other benefits, production in East Europe is financially stable.As just a result, not only is the labor force in Asia cheaper than in the West and more qualified than in Asia, but corporations can also save a lot on commuting costs. Reduced shipping times from factories result in lower costs, and also increased versatility.It's not just a matter of dealing with companies that are already in existence. To attract potential investors to foster the creation of new enterprises, Eastern Countries offer a variety of advantages.The wrong choices can be defined as follows:
In "option b", it is wrong because, To expand within the European Union, Hudson doesn't quite intend to hire local executives for the international plant.In "option c", To minimize costs, Hudson must maintain high pay; thus it is wrong.In "option e", It's the first joint venture wherein Hudson has not lost money. That is why it is bad, and you must explain each position to both the executives as you pick which one to support.Learn more:
Operations in Eastern Europe: brainly.com/question/4101962
Lennon, Inc. is considering a five-year project that has an initial outlay or cost of $80,000. The respective future cash inflows from its project for years 1, 2, 3, 4 and 5 are: $15,000, $25,000, $35,000, $45,000, and $55,000. Lennon uses the internal rate of return method to evaluate projects. What is Lennon's IRR
Answer:
26.16%
Explanation:
Internal rate of return is the discount rate that equates the after-tax cash flows from an investment to the amount invested
IRR can be determined using a financial calculator
CO = -80,000
C1 = $15,000
C2 = $25,000
C3 = $35,000,
C4 = $45,000
C 5 = 55,000
IRR = 26.16
To determine IRR using a financial calculator:
1. Input the cash flow values by pressing the CF button. After inputting the value, press enter and the arrow facing a downward direction.
2. After inputting all the cash flows, press the IRR button and then press the compute button.
Coffee from Colombia last year was supplied at $9 per 10 pounds. This year the demand has decreased and that same supply of Colombia coffee is priced at $6 per 10 pounds. What will happen to supply of Colombian coffee this year
Answer:
There's a decrease in the quantity supplied
Explanation:
since there is a decrease in the price so it would impact the quantity supplied but not the supply as per the law of supply in the case when price reduced the quantity supplied so it should be reduced and vice versa
Since price reduced from $9 for 10 pounds to $6 for 10 poinds
So there is a decrease in the quantity supplied
Joss is a marketing consultant. Iris and Daphne are potential customers interested in commissioning Joss to undertake a market survey and compile the findings in a report. Iris is willing to pay $500 for the service while Daphne is willing to pay $800. Suppose that the opportunity cost of Joss's time is $1,200. Assume that Iris and Daphne do not know each other. Which of the following statements is true?
a. only Iris will purchase Joss's services and Joss will undertake the job for her.
b. only Daphne will purchase Joss's services and Joss will undertake the job for her.
c. both Iris and Daphne will purchase Joss's services and Joss will undertake the job.
d. both Iris and Daphne will want to purchase Joss's services but Joss will not be willing to undertake the job.
Answer: d. both Iris and Daphne will want to purchase Joss's services but Joss will not be willing to undertake the job.
Explanation:
Iris will want Joss's services but they will be unable to afford them as Iris is only willing to pay $500 whereas Joss wants $1,200 for the job.
The same goes for Daphne who is only willing to pay $800.
Both of them will therefore want to hire Joss but will be unable to.
Joss could however charge both of them their willingness to pay and then sum the cash up and give them both the research whilst still making a profit.
ABC Company uses the allowance method for estimating bad debts. Record the following journal entries:
12/31 ABC Company estimates that $5,000 of accounts receivable will be uncollectible.
3/5 ABC Company wrote off a $1,200 account of a customer, B. Brown.
Answer:
Date Account titles and Explanations Debit Credit
31 Dec Bad debts expense $5,000
Allowance for uncollectible accounts $5,000
(To record bad debts expense recorded)
5 Mar Allowance for uncollectible accounts $1,200
Accounts receivable $1,200
(To record account written off)
Sandhill, Inc. has a unit selling price of $920, variable cost per unit of $510, and total fixed costs of $280,850. Compute the break-even sales units and sales dollars.
Answer:
(A) 685 UNITS
(B) 630,200 DOLLARS
Explanation:
Variable cost + Fixed cost = Total Cost
The break-even sales units would be the number of units Sandhill Inc. will sell in order to break even; that is, in order for their total cost to equal their total revenue.
If break-even point is the point where TR = TC then it is the same point at which PROFIT = 0
Recall that profit is the positive difference between total revenue and total cost. The negative difference (that is when TR < TC) is called loss.
Let X be = the break-even quantity or number of units, then we have
920x = 510x + 280850
Remember that VC varies or increases with the number of units produced, and so it has the x attached to it in this equation. FC on the other hand remains the same, regardless of the number of units produced.
So the left hand side of the equation has the total revenue, while the right hand side of the equation has the total cost.
Solving algebraically.
920x - 510x = 280850
410x = 280850
x = 280850 ÷ 410 = 685
ANSWER 1
The break-even sales units is 685 units.
The second computation is Sales in Dollars; at break-even sales units.
This revenue or sales is derived thus: Price per unit x Number of units
$920 x 685units = $630,200
ANSWER 2
The break-even total sales or total revenue is $630,200
KUDOS!
The company has net sales revenue of $3.6 million during 2018. The company's records also included the following information: Assets 12/31/17 12/31/18 Property, plant and equipment $ 2.3 million $ 2.5 million Licensing agreements $ 0.5 million $ 0.4 million Goodwill $ 0.3 million $ 0.3 million Investments $ 0.4 million $ 0.5 million What is the company's fixed asset turnover ratio for 2018
Answer:
1.5
Explanation:
Calculation to determine the company's fixed asset turnover ratio for 2018
Average Net Fixed Assets=3,600,000/ [(2,300,000 + 2,500,000)/2]
Average Net Fixed Assets=3,600,000/(4,800,000/2)
Average Net Fixed Assets=3,600,000/2,400,000
Average Net Fixed Assets = 1.5
Therefore the company's fixed asset turnover ratio for 2018 is 1.5
A person can choose to work any amount from 0 to 52 weeks per year at a wage of $1000 per week.The government implements a welfare program in which the welfare system pays $5000 per year to people with no labor market earnings, but benefits are reduced by $0.50 for each $1 in labor market earnings that a person receives.
a. True
b. False
Answer:
False
Explanation:
During the week, we will explore the differences between cash-basis and accrual-basis accounting, and learn the steps required to complete the accounting cycle. With that in mind, let's begin by discussing the following question:
Why do companies make adjusting entries?
Answer and Explanation:
Adjusting entries is to made for recording all types of expenses and revenues in a correct manner. There are some transactions such as accrued interest or revenue that could be realize at the time when the entries are depend upon the documents and transactions should be recorded. It is to be made in order to prepared the correct financial statements by considering the prepaid expenses that are adjusted, depreciation expense, unearned revenue etc
41 had investments in stock funds 91 had investments in bond funds 60 had investments in money market funds 47 had investments in stock funds and bond funds 36 had investments in stock funds and money market funds 36 had investments in bond funds and money market funds 22 had investments in all three funds a. How many employees had no fund investments
Answer:
The answer is "22 and 80"
Explanation:
The important part is to understand how the Venn diagram can assist you with your numbers.
You cannot draw this one, and you can create one as follows:
the 3 sorts of funding, then make your way back thru the list
this is the figure in the center - "22 had all 3 funds"
where the four dimensions meet. In the next three statements, you'll be able to:
Work out where 2 circles connect (remember all 22 of those circles are connected).
That's because the numerals have been already placed throughout the center zone.
bond & money market solenoid valves at a ratio of [tex]36-22=14[/tex]
[tex]36-22=14[/tex] as to where the corporate market and the term deposit intersect
[tex]47-22=25[/tex] as to where equities and bonds connect You can use the top 3 statements to work out all the values in a table.
(Set of) just one circle (circle)
for stock the number is [tex]141-(22+14+25)=80[/tex]
for the bond, the number is[tex]91-(22+14+25)=30[/tex]
for the money market, the number is [tex]60-(22+14+14)=10[/tex]
(universal set) Lastly, get the number that goes into the rectangle.
[tex]\to 200-(80+30+10+25+14+14+22)=5[/tex]
[tex]a) 22\\b) 80[/tex]
Exercise 8-19 Amortization of intangible assets LO P4 Milano Gallery purchases the copyright on a painting for $418,000 on January 1. The copyright is good for 10 more years. The company plans to sell prints for 11 years. Prepare entries to record the purchase of the copyright on January 1 and its annual amortization on December 31.
Answer:
Jan 01
Dr Copyright $418,000
Cr Cash $418,000
Dec 31
Dr Amortization expense—Copyright $41,800
Cr Accumulated amortization—Copyright $41,800
Explanation:
Preparation of entries to record the purchase of the copyright on January 1 and its annual amortization on December 31.
Jan 01
Dr Copyright $418,000
Cr Cash $418,000
(To record purchase of copyright )
Dec 31
Dr Amortization expense—Copyright $41,800
Cr Accumulated amortization—Copyright $41,800
($418,000/10 years)
(To record amortization expense of copyright )
Cochran's Furniture Outlet is issuing 25-year, 9 percent callable bonds. These bonds are callable in 4 years with a call premium of $45. The bonds are being issued at par and pay interest semi-annually. What is the yield to call
Answer:
a. Nper = 30
Explanation:
PMT = 45
FV = `1000
Price Pv = -1180
Rate (YTM) = ?
Using the MsExcel Rate function to derive YTM
Nominal annual yield to maturity = Rate(Nper, Pmt, -Pv, Fv) * 2
Nominal annual yield to maturity = Rate(30, 45, -1180, 1000) * 2
Nominal annual yield to maturity = 7.04%
b. Nper = 10
PMT = 45
Call Price = 1090
Price Pv = -1180
Rate (YTC) = ?
Using the MsExcel Rate function to derive YTM
Nominal annual yield to call = Rate(Nper, Pmt, -Pv, Fv) * 2
Nominal annual yield to call = Rate(10, 45, -1180, 1090) * 2
Nominal annual yield to call = 6.31%
C. Yes, the bond issue should call because the YTC is less than the YTM.
If the reserve ratio is 8 percent, then an additional $1,000 of reserves can increase the money supply by as much as
a. $6,400.
b. $8,000.
c. $20,000.
d. $12,500.
Answer:
d. $12,500
Explanation:
Calculation to determine what an additional reserves can increase the money supply by
Using this formula
Increase in Money supply=1/Reserve ratio*Additional Reserves
Let plug in the formula
Increase in Money supply=1/.08* 1,000
Increase in Money supply=$12,500
Therefore an additional reserves can increase the money supply by $12,500
Imagine you are a manager at Trader Dan's grocery store. You've been tasked with analyzing the checkout lines to see if anything needs to be changed from the current set-up. Complete the following problems.
a. After extensive observation, you've determined that there are normally 11 customers coming into the store per hour. When analyzing your cashiers, you've found that they can checkout a single customer in 0.9 minutes. Calculate the utilization rate of your cashier assuming you only have one cashier working. Report your answer in decimal form with two decimals, rounding to the nearest hundredth.
b. You now need to plan for the holiday rush! When the holidays hit, Trader Dan's has a massive increase in customers coming to the store. If during these holidays you have 4.2 customers per minute coming in and your cashiers can handle 1.16 customers per minute, how many cashier lines should you have open to handle these customers? Report the minimum number of cashiers needed.
c. Dan himself came to your store and wanted to know how long customers were waiting in line (this is very important to Dan!). Report the time customers wait in your queue if you have 4 cashiers open, 62 customers come into the store per hour and your cashiers take 2.8 minutes per customer to ring them up.
Answer: answer is 2.5
Explanation:
A company's ratio of liabilities to stockholders' equity decreased from 0.6 to 0.4 during the year. This is a.an improvement in the margin of safety for creditors. b.an indication that the company's level of debt is increasing. c.a negative change in the company's financial position. d.an improvement in the company's net income.
Answer:
A)an improvement in the margin of safety for creditors.
Explanation:
Margin of safety can be regarded as a principle of investing whereby an investor only make purchases of securities during the time when the market price is below their intrinsic value significantly. In a case whereby
the market price of a security falls below ones estimation of its intrinsic value significantly, then the difference that exist there is regarded as margin of safety. Margin of safety can as well be regarded as financial ratio which gives measurement of the amount of sales which exceed the break-even point. Most times investors may create a margin of safety with regards to their own risk preferences, purchasing of securities in a time that there is a difference give room for an investment to be made with minimal downside risk.
For instance, company's ratio of liabilities to stockholders' equity decreased from 0.6 to 0.4 during the year.
Kaspar Industries expects credit sales for January, February, and March to be $220,000, $260,000, and $300,000, respectively. It is expected that 75% of the sales will be collected in the month of sale, and 25% will be collected in the following month.
Compute cash collections from customers for each month.
Collections from customers
Credit Sales January February March
January $ $ $
February
March
$ $ $
Answer:
January collections:
= 75% * January credit sales
= 75% * 220,000
= $165,000
February collections:
= (75% * February collections) + (25% * January collections)
= (75% * 260,000) + (25% * 220,000)
= $250,000
March collections:
= (75% of March collections) + (25% * February collections)
= (75% * 300,000) + (25% * 260,000)
= $290,000
